Waystream - Swedish Switches for European Fiber Optic Networks

I am opening a thread for the Swedish company Waystream Holding AB, which has been mentioned a few times on this forum before. This is my first time starting a thread, so I ask for some leniency from my fellow forum members :slight_smile:

Waystream is a company listed on Nasdaq Stockholm First North in 2015 that develops and sells primarily fiber optic network switches and routers. The company’s market capitalization is approximately €35 million, and its enterprise value (EV) is roughly the same. The company is headquartered in Lund.

I originally discovered the company through various podcasts, but my interest was piqued again after reading Coeus Invest’s latest investor letter, which states that Coeus is one of the anchor investors with an approximately 5% stake. That letter contains a somewhat longer and very high-quality summary of the company, which is worth reading if you are interested. I will refrain from copying it here for copyright reasons :smile:

What does Waystream do?
Waystream designs and manufactures software-based network switches for fiber optic networks. New orders are generated when fiber networks are built, but also for the maintenance of old networks. Switches are typically replaced every 5-10 years, which creates continuity for revenue.

Customers
The company’s customers are mainly network equipment suppliers and, above all, operators involved in building fiber optic networks. About half of the revenue comes from Sweden, a quarter from the rest of the Nordics, and the remaining quarter from the rest of Europe, which primarily means Germany. In 2022, Telia organized a tender for the supplier of its fiber network switches, which Waystream won. This “framework agreement” did not specify the size of future orders.

Business and Share Price Development
Revenue and EBIT (in SEK)
2019: 66 and 10
2020: 86 and 15
2021: 91 and 19
2022: 139 and 26

After the listing, the share price moved sideways or slowly downward for a long time until the strong organic growth that began in 2021 led to popularity among Swedish retail investors and a sharp rise in the stock, which was further boosted by the agreement announced with Telia. After the peak in December, the stock began to decline, and the weaker-than-expected profitability in the Q1 2023 report published a few weeks ago (EBIT €0.04 million) led to a -25% dive in the share price.

It is worth noting that Waystream does not fly under the radar; as I understand it, the company is discussed and written about regularly in various Swedish investment media, but due to its small size, it lacks interest from institutional investors.

The company’s own targets for 2023-2025:

  • Revenue growth 10-15%/year
  • EBIT margin 15-20%

Competition
The industry includes giants like Huawei, Alcatel-Lucent, and Cisco, with whom it may be difficult for Waystream to compete for large orders. Waystream is a small player whose advantages may include tailored niche products and flexible operations with smaller orders. Furthermore, amidst geopolitical tensions, Waystream may gain a foothold in Central Europe as a reliable Nordic player, for example, as Huawei withdraws. Winning the Telia tender increases credibility significantly.

Ownership and Insider Holdings
CEO Fredrik Lundberg: ~€700k
Chairman of the Board: ~€300k
Two other board members have larger stakes of ~€1.5M in shares
Other insiders have smaller holdings.

It is worth noting that the CEO has an extensive background at Telia.

Investment Case

  • Vast fiber optic market where Waystream is a small and agile player capable of working closely with operators and producing tailored products
  • The company’s small size makes percentage growth easier
  • Organic profitable growth at a sensible valuation
  • Geopolitical tensions and specifically the forced withdrawal of Chinese players like Huawei from European markets
  • The framework agreement signed with Telia, which could generate cash flow and improve Waystream’s status
  • Potential acquisition target?

Risks and Question Marks

  • The grass-roots level of the business is relatively difficult for a layperson to understand and follow without working in the industry
  • Technological risk
  • Fiber optic networks vs. 5G. Is fiber even the future if the internet moves to wireless? Of course, fiber is also needed for erecting 5G masts, but Waystream, as I understand it, focuses entirely on household and business networks (FTTH and FTTB)
  • The risks of a small company are always elevated because the stock is volatile and insider shenanigans are easier compared to large companies

Link to the company’s website: [Communication Everywhere | Waystream]

RedEye follows the company: [Waystream Group - Redeye]

Summary
As a rule, I am quite skeptical of these small tech firms that rocketed in 2021-2022, and as a beginner, it is very difficult to get a clear picture of competitive advantages or future prospects. Additionally, it should be noted that all kinds of micro-cap companies of varying quality end up on Stockholm’s First North. On the surface, however, Waystream appears to be a profitably growing mini-firm operating in an interesting industry. The valuation is reasonable after the latest dip, but there is high volatility in small numbers. I took a small tracking position after the latest dip, but for now, I will wait to see how the Telia deals progress.

What thoughts does the company evoke in fellow forum members? Has anyone followed the company more closely? The floor is yours :smiley:

32 Likes

That Telia LOI certainly makes this an interesting one to look into. Today, it was also added to the RE Top Picks portfolio with a 3% weight, so we can expect a boost from the hype and rosy projections going forward. We already saw that in the share price today :sweat_smile:

14 Likes

Based on these posts, I find it difficult to identify an actual edge for the company in question. Could it be, for example, the aim for independence from China or something else?

Fears of 5G eating the fiber market can be dismissed: Even though the signal travels via 5G from the end device, it hits the fiber within 10m - (a few kilometers), just like with previous generations.

2 Likes

In addition to independence from China, Redeye.se mentions the following edge: Due to the anticipated strong growth in the vast European market, competition is expected to be fierce, with major global companies such as Cisco, Alcatel-Lucent, and Huawei (in markets where they can operate) being the primary competitors. However, Waystream’s strategy does not involve directly competing with these industry leaders. Instead, the company sets itself apart as a flexible and customer-oriented supplier that specializes in catering to smaller players (usually tier 2 and tier 3). These smaller operators often have networks that are too small to be prioritized by larger companies like Cisco, and this is where Waystream sees its opportunities for growth.

6 Likes
7 Likes

I don’t really have any major input to provide to this thread, but I will say that Coeus’s faith seems to have remained even after the disappointing Q1. They have already increased their ownership stake to 7.25% during April.

This is certainly an interesting outfit. Huawei’s customer base will likely be redistributed almost entirely anew in Europe over some timeframe, and there are many opportunities in that for such a small firm. However, it feels like an impossible task to personally evaluate whether new deals like the Telia one will materialize, or if we are, after all, in a pond that is too big, hunting alongside fish that are too large.

5 Likes

Thanks @Lumino for opening the discussion thread! Thanks Coeus & @Arimatti_Alhanko for the inspiring find. :slight_smile:

Currently, Waystream’s share price is 46.9 SEK. I found the P/S and forward P/E ratios on Yahoo Finance.

Cisco Ubiquiti Waystream
P/S 3.91 5.95 2.58
P/E (forward) 12.89 18.45 17.21

In my opinion, it is noteworthy that the P/S ratio appears to be significantly lower than Cisco’s and Ubiquiti’s. The forward P/E, on the other hand, seems to be close to Ubiquiti’s and somewhat higher than Cisco’s.

I will have to investigate this further when the right moment arises. :slight_smile:

Sources:
[1] Yahoo Finance: Cisco
[2] Yahoo Finance: Ubiquiti
[3] Yahoo Finance: Waystream

4 Likes

Waystream will publish its interim report on Thursday, July 13 [1].

The closing share price on July 7, 2023, was 41.9 SEK, and the number of shares was 8,069,763 [2]. The company’s market capitalization was thus 338 MSEK. If the market capitalization is converted into euros using the ECB exchange rate from July 7, 2023 (1 EUR = 11.9075 SEK) [3], the result is €28.4 million.

Q1/23 revenue was 30.4 MSEK [4], which is clearly below the average revenue of last year’s quarters (34.7 MSEK). If the revenue for the last three quarters of 2023 averages at least (138.7 MSEK - 30.4 MSEK) / 3 = 36.1 MSEK, the company would match last year’s revenue. On the other hand, if this does not happen, revenue will decrease from last year. In the upcoming interim report, my focus will be on how much revenue the company has managed to generate during the second quarter.

Period Revenue
Q1/22 25.3 MSEK
Q2/22 28.9 MSEK
Q3/22 36.6 MSEK
Q4/22 47.9 MSEK
2022 138.7 MSEK

[1] Waystream financial calendar
[2] Waystream Group Nasdaq (nasdaqomxnordic.com)
[3] Exchange rates (suomenpankki.fi)
[4] Financial reports | Waystream

5 Likes

I attempted to analyze the historical relationship between the target company’s (Waystream) share price and revenue. Below is the data tabulated by quarter:

  • l: Quarterly revenue (MSEK)
  • x: Weighted average revenue from the two previous quarters (Weighting: 85% previous quarter, 15% the quarter before that).
  • y: Average share price (Volume Weighted Average Price VWAP) for the quarter (SEK).
t l x y
23/Q2 33.03 49.67
23/Q1 30.4 46.21 78.27
22/Q4 47.9 35.45 51.20
22/Q3 36.6 28.36 29.28
22/Q2 28.9 25.21 24.69
22/Q1 25.3 23.91 23.31
21/Q4 24.7 20.41 25.84
21/Q3 19.4 25.35 26.21
21/Q2 26.1 17.94 20.35
21/Q1 21.1 15.16

When the (x,y) points are plotted in a coordinate system, it is observed that they fall quite well on or near a linear trendline.

Data Sources:
[1] Revenue: Interim report January-March 2023
[2] Share price: Historical price data - Nasdaq

6 Likes

https://mfn.se/cis/a/waystream-group/waystream-group-ab-delarsrapport-januari-juni-2023-ed6ca2f8

Revenue down 15%. Result turned negative.
Does anyone know what the expectations were?

1 Like

TIKR’s data includes one analyst, likely Redeye, and their forecast looked like this.

6 Likes

Having followed the telecom market for years, I can assure you that it’s hard to find any slack in this market. I’m even a bit surprised by a Swedish company like this. Margins are notoriously thin, and international competition is fierce. Staying ahead in R&D costs a fortune. Additionally, in fiber optic networks, there are large and established players that major customers prefer: Cisco, Arista, Huawei, HPE, Nokia, Ciena, Juniper, etc.

I’m skeptical. A company like this could end up as an acquisition target, but in recent years, it’s mostly been small companies with new technical innovations that have been acquired. Does Waystream have those?

I’m old-fashioned, so I’m staying away from this based on this information. For those who love a wild ride, this might be a decent choice.

10 Likes

If expectations can be estimated based on yesterday’s closing price (41.7 SEK), they were likely very significantly higher than the actual outcome.

In my modeling, the quarterly VWAP share price (Volume weighted average price) has recently hit the linear curve f(x) = 2.15 * x - 24.51 fairly well, where x is the weighted average revenue of the two most recent quarters, such that the latest quarter is weighted 85% and the second latest 15%.

Q2/23 revenue was 24.555 MSEK. Thus x = 0.85 * 24.555 + 0.15 * 30.4 = 25.43175. f(25.43175) = 2.15 * 25.43175 - 24.51 = 30.2. If the upcoming (Q3) quarter’s VWAP share price were 30.2, it would fall approximately on the model’s linear trendline. However, historically, when x has been around 25, the quarterly VWAP has been clearly below the trendline. For example, in quarter 22/Q2 (x,y) = (25.21, 24.69) (See the modeling table and graph).

It is worth noting that the modeling is straightforward and simplified, and is based solely on revenue and the volume-weighted average share price. It does not take future outlooks into account at all, for instance.

I started following and researching the stock on June 20th. However, I have not bought the stock so far. If the share price were to fall closer to the 20 SEK level, and if the company were to issue announcements regarding potential contracts with Telia, I might analyze the stock in more detail. For now, I am just keeping it on my watchlist.

9 Likes

Waystream published its Q3 interim report yesterday, October 19, 2023 [link]. The company’s share price is now approximately 20 SEK.

4 Likes

Waystream received a 20 million kronor order from Telenor Finland, i.e., DNA. It is likely one of the largest single orders in Waystream’s history.

Deals with Telia, on the other hand, have been sluggish, which is also reflected in the share price (YTD -43%). Having burned money on Nokia, it has certainly become clear that achieving pricing power in this industry is quite difficult.

3 Likes