“In practice, 10% changes in our silver price assumptions throughout the forecast period would raise/lower the sum-of-the-parts value by just under SEK 0.7/share at current high prices.”
Has the model calculated that the price of silver will remain at $50 “forever”? So, if the forecast is changed so that $60 is the new price for the longer future, the target price in the model would increase by approximately SEK 1.4/share?